| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 659 111 € | - | - | - | - | - | - | 351 329 € | 307 782 € | 272 140 € | 72 505 € | 452 € | 1920 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 331 € | 0 € | -38 331 € | - | 0 € | -38 331 € |
| 2023 | 692 343 € | - | - | - | - | - | - | 332 259 € | 360 084 € | 252 841 € | 58 609 € | 8264 € | 2278 € | 0 € | 0 € | 119 € | - | 0 € | - | - | 54 739 € | 341 € | 54 398 € | - | 0 € | 54 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 444 € | 0 € | 5775 € | 454 597 € | 594 816 € | 0 € | 0 € | 47 548 € | 47 548 € | 642 364 € | - | 149 965 € | 0 € | 0 € | 492 399 € | 642 364 € | 642 364 € |
| 2023 | 172 048 € | 0 € | 17 511 € | 492 974 € | 682 533 € | 0 € | 0 € | 63 482 € | 63 482 € | 746 015 € | - | 160 320 € | 0 € | 0 € | 585 695 € | 746 015 € | 746 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 430 € | 9.1% | 35 400 € | 63 410 € | 14+8% |
| 2023 | 181 840 € | 2.9% | 29 420 € | 58 860 € | 130% |
| 2022 | 176 780 € | - | 29 660 € | 53 780 € | 13 |