| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 815 051 € | - | - | - | - | - | - | 775 008 € | 40 043 € | 8262 € | 3111 € | 54 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 723 € | 3750 € | 24 973 € | - | 0 € | 24 973 € |
| 2024 | 725 400 € | - | - | - | - | - | - | 682 322 € | 43 078 € | 8660 € | 2712 € | 172 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 815 € | 3750 € | 28 065 € | - | 0 € | 28 065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 635 € | 0 € | 46 032 € | 31 389 € | 126 056 € | 0 € | 0 € | 1086 € | 1086 € | 127 142 € | - | 0 € | 44 463 € | 2547 € | 80 132 € | 127 142 € | 124 595 € |
| 2024 | 57 007 € | 0 € | 39 031 € | 30 327 € | 126 365 € | 0 € | 0 € | 531 € | 531 € | 126 896 € | - | 0 € | 54 189 € | 2547 € | 70 160 € | 126 896 € | 124 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 240 € | 19.9% | 6530 € | 12 520 € | 30% |
| 2023 | 55 250 € | 14.0% | 5510 € | 11 840 € | 30% |
| 2022 | 48 460 € | - | 4890 € | 10 700 € | 3 |