| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 430 009 € | - | - | - | - | - | - | 235 919 € | 194 090 € | 153 141 € | 3573 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 376 € | 0 € | 37 376 € | - | 0 € | 37 376 € |
| 2024 | 376 726 € | - | - | - | - | - | - | 181 677 € | 195 049 € | 178 218 € | 5965 € | 4132 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 998 € | 0 € | 14 998 € | - | 0 € | 14 998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 164 150 € | 0 € | 9862 € | 0 € | 174 012 € | 0 € | 0 € | 185 147 € | 185 147 € | 359 159 € | - | 42 030 € | 2400 € | 0 € | 314 729 € | 359 159 € | 359 159 € |
| 2024 | 103 701 € | 0 € | 9565 € | 0 € | 113 266 € | 0 € | 0 € | 187 595 € | 187 595 € | 300 861 € | - | 21 108 € | 2400 € | 0 € | 277 353 € | 300 861 € | 300 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 300 € | 10.6% | 4900 € | 7870 € | 3+50% |
| 2023 | 30 550 € | 50.0% | 2840 € | 5570 € | 20% |
| 2022 | 20 370 € | - | 2100 € | 5530 € | 2 |