| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 835 € | - | - | - | - | - | - | 135 597 € | 3238 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3238 € | 0 € | 3238 € | - | 0 € | 3238 € |
| 2023 | 171 621 € | - | - | - | - | - | - | 168 616 € | 3005 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3005 € | 0 € | 3005 € | - | 0 € | 3005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 415 € | 0 € | 11 418 € | 85 412 € | 129 245 € | 0 € | 0 € | 9978 € | 9978 € | 139 223 € | - | 97 898 € | 0 € | 0 € | 41 325 € | 139 223 € | 139 223 € |
| 2023 | 34 511 € | 0 € | 16 225 € | 79 794 € | 130 530 € | 0 € | 0 € | 13 901 € | 13 901 € | 144 431 € | - | 106 344 € | 0 € | 0 € | 38 087 € | 144 431 € | 144 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 090 € | 23.6% | 1090 € | 4730 € | 2+100% |
| 2023 | 22 380 € | 158.1% | 380 € | 2540 € | 10% |
| 2022 | 8670 € | - | 200 € | 2130 € | 1 |