| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 891 945 € | - | - | - | - | - | - | 602 524 € | 289 421 € | 282 640 € | 54 916 € | 0 € | 8798 € | 0 € | 0 € | 0 € | - | 1050 € | - | - | -57 983 € | 0 € | -57 983 € | - | 0 € | -57 983 € |
| 2024 | 789 644 € | - | - | - | - | - | - | 499 487 € | 290 157 € | 298 799 € | 51 003 € | 54 616 € | 805 € | 0 € | 0 € | 0 € | - | 1676 € | - | - | -7510 € | 0 € | -7510 € | - | 0 € | -7510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 002 € | 0 € | 55 227 € | 38 848 € | 106 077 € | 0 € | 0 € | 108 038 € | 108 038 € | 214 115 € | - | 83 311 € | 27 936 € | 0 € | 102 868 € | 214 115 € | 214 115 € |
| 2024 | 595 € | 0 € | 88 638 € | 25 149 € | 114 382 € | 0 € | 0 € | 114 630 € | 114 630 € | 229 012 € | - | 61 605 € | 6556 € | 0 € | 160 851 € | 229 012 € | 229 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 100 € | 30.9% | 17 390 € | 58 530 € | 18-5% |
| 2023 | 69 620 € | 10.5% | 15 550 € | 52 800 € | 19-17% |
| 2022 | 63 000 € | - | 16 560 € | 65 250 € | 23 |