| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 538 452 € | - | - | - | - | - | - | 425 470 € | 112 982 € | 75 063 € | 39 583 € | 59 380 € | 38 051 € | 0 € | 0 € | 0 € | - | 10 833 € | - | - | 8832 € | 3072 € | 5760 € | - | 0 € | 5760 € |
| 2023 | 332 608 € | - | - | - | - | - | - | 255 632 € | 76 976 € | 81 892 € | 43 722 € | 36 606 € | 2358 € | 0 € | 0 € | 0 € | - | 10 833 € | - | - | -25 223 € | 2708 € | -27 931 € | - | 0 € | -27 931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 156 286 € | 0 € | 80 420 € | 3384 € | 240 090 € | 0 € | 0 € | 1952 € | 1952 € | 242 042 € | - | 98 509 € | 220 000 € | 0 € | -76 467 € | 242 042 € | 242 042 € |
| 2023 | 127 208 € | 0 € | 141 037 € | 8247 € | 276 492 € | 0 € | 0 € | 1850 € | 1850 € | 278 342 € | - | 160 569 € | 200 000 € | 0 € | -82 227 € | 278 342 € | 278 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 480 € | 43.9% | 8130 € | 24 330 € | 8-20% |
| 2023 | 24 040 € | 18.1% | 7430 € | 26 690 € | 10-17% |
| 2022 | 29 350 € | - | 10 800 € | 32 190 € | 12 |