| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 089 131 € | - | - | - | - | - | - | 637 299 € | 451 832 € | 312 481 € | 112 647 € | 0 € | 798 € | 0 € | 0 € | 0 € | - | 493 € | - | - | 25 413 € | 8750 € | 16 663 € | - | 0 € | 16 663 € |
| 2023 | 1 031 537 € | - | - | - | - | - | - | 619 939 € | 411 598 € | 278 176 € | 118 616 € | 260 € | 797 € | 0 € | 0 € | 0 € | - | 639 € | - | - | 13 630 € | 12 628 € | 1002 € | - | 0 € | 1002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 260 € | 0 € | 14 410 € | 24 496 € | 95 166 € | 0 € | 0 € | 37 937 € | 37 937 € | 133 103 € | - | 76 888 € | 2518 € | 0 € | 53 697 € | 133 103 € | 133 103 € |
| 2023 | 66 798 € | 0 € | 14 239 € | 20 716 € | 101 753 € | 0 € | 0 € | 44 111 € | 44 111 € | 145 864 € | - | 67 326 € | 6504 € | 0 € | 72 034 € | 145 864 € | 145 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 219 600 € | 8.8% | 29 690 € | 89 960 € | 24-4% |
| 2023 | 201 880 € | 21.0% | 22 210 € | 81 220 € | 250% |
| 2022 | 166 840 € | - | 14 820 € | 64 420 € | 25 |