| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 928 € | - | - | - | - | - | - | 69 955 € | 45 973 € | 0 € | 11 064 € | 48 458 € | 2893 € | 0 € | 0 € | 0 € | - | 180 € | - | - | 80 294 € | 0 € | 80 294 € | - | 0 € | 80 294 € |
| 2024 | 104 755 € | - | - | - | - | - | - | 83 692 € | 21 063 € | 0 € | 14 025 € | 4118 € | 13 406 € | 0 € | 0 € | 0 € | - | 27 € | - | - | -2277 € | 224 € | -2501 € | - | 0 € | -2501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 023 € | 0 € | 95 944 € | 0 € | 111 967 € | 0 € | 4 € | 146 578 € | 146 582 € | 258 549 € | - | 84 155 € | 0 € | 0 € | 174 394 € | 258 549 € | 258 549 € |
| 2024 | 1981 € | 0 € | 73 431 € | 0 € | 75 412 € | 0 € | 22 € | 119 621 € | 119 643 € | 195 055 € | - | 85 350 € | 15 605 € | 0 € | 94 100 € | 195 055 € | 195 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 140 € | 0.5% | 2030 € | 2130 € | 10% |
| 2023 | 17 220 € | 21.9% | 2620 € | 2230 € | 10% |
| 2022 | 14 130 € | - | 1620 € | 2220 € | 1 |