| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 413 € | - | - | - | - | - | - | 63 534 € | 90 879 € | 57 265 € | 38 642 € | 8097 € | 1819 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1250 € | 0 € | 1250 € | - | 0 € | 1250 € |
| 2023 | 148 093 € | - | - | - | - | - | - | 80 711 € | 67 382 € | 29 857 € | 31 410 € | 0 € | 1819 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4296 € | 0 € | 4296 € | - | 0 € | 4296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3860 € | 0 € | 9737 € | 35 146 € | 48 743 € | 0 € | 0 € | 91 857 € | 91 857 € | 140 600 € | - | 11 054 € | 50 626 € | 0 € | 78 920 € | 140 600 € | 140 600 € |
| 2023 | 2815 € | 0 € | 16 060 € | 27 049 € | 45 924 € | 0 € | 0 € | 92 558 € | 92 558 € | 138 482 € | - | 10 686 € | 50 126 € | 0 € | 77 670 € | 138 482 € | 138 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 530 € | 17.0% | 6140 € | 20 470 € | 6-14% |
| 2023 | 33 790 € | 29.9% | 4150 € | 17 440 € | 70% |
| 2022 | 26 020 € | - | 1640 € | 14 100 € | 7 |