| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 078 285 € | - | - | - | - | - | - | 1 277 629 € | -199 344 € | 10 884 € | 17 038 € | 1210 € | 239 499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -465 555 € | 11 971 € | -477 526 € | - | 0 € | -477 526 € |
| 2023 | 1 359 498 € | - | - | - | - | - | - | 997 221 € | 362 277 € | 204 € | 18 324 € | 13 212 € | 27 617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 329 344 € | 0 € | 329 344 € | - | 0 € | 329 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4619 € | 0 € | 264 903 € | 1053 € | 270 575 € | 0 € | 183 905 € | 22 280 € | 206 185 € | 476 760 € | - | 282 636 € | 0 € | 0 € | 194 124 € | 476 760 € | 476 760 € |
| 2023 | 22 180 € | 0 € | 565 024 € | 251 428 € | 838 632 € | 42 382 € | 0 € | 29 419 € | 71 801 € | 910 433 € | - | 238 783 € | 0 € | 0 € | 671 650 € | 910 433 € | 910 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7250 € | 89.7% | 28 900 € | 50 880 € | 13+18% |
| 2023 | 70 360 € | 86.1% | 26 820 € | 43 880 € | 11-8% |
| 2022 | 37 800 € | - | 16 600 € | 28 480 € | 12 |