| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 382 986 € | - | - | - | - | - | - | 386 134 € | -3148 € | 0 € | 0 € | 149 € | 776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3775 € | 0 € | -3775 € | - | 0 € | -3775 € |
| 2024 | 377 717 € | - | - | - | - | - | - | 412 377 € | -34 660 € | 0 € | 0 € | 0 € | 1990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 650 € | 0 € | -36 650 € | - | 0 € | -36 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 019 € | 0 € | 0 € | 3591 € | 59 610 € | 0 € | 0 € | 79 948 € | 79 948 € | 139 558 € | - | 42 557 € | 0 € | 0 € | 97 001 € | 139 558 € | 139 558 € |
| 2024 | 58 304 € | 0 € | 0 € | 3079 € | 61 383 € | 0 € | 0 € | 85 560 € | 85 560 € | 146 943 € | - | 46 167 € | 0 € | 0 € | 100 776 € | 146 943 € | 146 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 890 € | 6.2% | 20 650 € | 47 980 € | 14-13% |
| 2023 | 94 090 € | 9.9% | 17 220 € | 42 510 € | 16+33% |
| 2022 | 85 590 € | - | 17 670 € | 42 450 € | 12 |