| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 175 564 € | - | - | - | - | - | - | 110 217 € | 65 347 € | 45 817 € | 10 028 € | 0 € | 5037 € | 0 € | 0 € | 0 € | - | 796 € | - | - | 3669 € | 2750 € | 919 € | - | 0 € | 919 € |
| 2024 | 166 503 € | - | - | - | - | - | - | 104 742 € | 61 761 € | 31 104 € | 9690 € | 95 € | 9976 € | 0 € | 0 € | 0 € | - | 731 € | - | - | 10 355 € | 4000 € | 6355 € | - | 0 € | 6355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 886 € | 0 € | 11 922 € | 0 € | 39 808 € | 0 € | 0 € | 19 523 € | 19 523 € | 59 331 € | - | 33 991 € | 0 € | 0 € | 25 340 € | 59 331 € | 59 331 € |
| 2024 | 38 559 € | 0 € | 10 578 € | 0 € | 49 137 € | 0 € | 0 € | 5851 € | 5851 € | 54 988 € | - | 19 567 € | 0 € | 0 € | 35 421 € | 54 988 € | 54 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 890 € | 4.2% | 7960 € | 12 250 € | 50% |
| 2023 | 53 100 € | 1.9% | 8640 € | 14 800 € | 50% |
| 2022 | 52 090 € | - | 10 870 € | 16 150 € | 5 |