| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 874 € | - | - | - | - | - | - | 107 667 € | 9207 € | 0 € | 1184 € | 500 € | 4517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4006 € | 625 € | 3381 € | - | 0 € | 3381 € |
| 2023 | 119 876 € | - | - | - | - | - | - | 106 222 € | 13 654 € | 0 € | 1617 € | 791 € | 7862 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4966 € | 1250 € | 3716 € | - | 0 € | 3716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 928 € | 0 € | 4322 € | 7048 € | 26 298 € | 0 € | 0 € | 11 834 € | 11 834 € | 38 132 € | - | 5696 € | 0 € | 0 € | 32 436 € | 38 132 € | 38 132 € |
| 2023 | 21 235 € | 0 € | 5597 € | 5822 € | 32 654 € | 0 € | 0 € | 15 060 € | 15 060 € | 47 714 € | - | 16 159 € | 0 € | 0 € | 31 555 € | 47 714 € | 47 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 710 € | 5.7% | 3820 € | 6550 € | 30% |
| 2023 | 21 960 € | 4.9% | 3550 € | 6460 € | 3-25% |
| 2022 | 20 940 € | - | 2580 € | 5040 € | 4 |