| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 473 823 € | - | - | - | - | - | - | 351 744 € | 122 079 € | 98 968 € | 21 141 € | 8274 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 244 € | 0 € | 10 244 € | - | 0 € | 10 244 € |
| 2023 | 633 853 € | - | - | - | - | - | - | 516 811 € | 117 042 € | 47 585 € | 42 344 € | 16 541 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 654 € | 0 € | 43 654 € | - | 0 € | 43 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 949 € | 0 € | 17 802 € | 168 990 € | 258 741 € | 0 € | 0 € | 258 654 € | 258 654 € | 517 395 € | - | 175 283 € | 0 € | 0 € | 342 112 € | 517 395 € | 517 395 € |
| 2023 | 107 838 € | 0 € | 47 507 € | 95 203 € | 250 548 € | 0 € | 0 € | 277 040 € | 277 040 € | 527 588 € | - | 182 637 € | 0 € | 0 € | 344 951 € | 527 588 € | 527 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 980 € | 24.3% | 28 180 € | 54 700 € | 9-10% |
| 2023 | 124 080 € | 22.3% | 30 770 € | 57 010 € | 10-9% |
| 2022 | 159 650 € | - | 22 860 € | 42 930 € | 11 |