| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 451 052 € | - | - | - | - | - | - | 444 316 € | 6736 € | 0 € | 2078 € | 909 € | 1812 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3755 € | 31 € | 3724 € | - | 0 € | 3724 € |
| 2023 | 432 528 € | - | - | - | - | - | - | 430 754 € | 1774 € | 0 € | 2261 € | 814 € | 1467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1140 € | 0 € | -1140 € | - | 0 € | -1140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 892 € | 0 € | 44 556 € | 42 € | 64 490 € | 0 € | 0 € | 0 € | 0 € | 64 490 € | - | 50 389 € | 0 € | 0 € | 14 101 € | 64 490 € | 64 490 € |
| 2023 | 13 227 € | 0 € | 45 358 € | 141 € | 58 726 € | 0 € | 0 € | 0 € | 0 € | 58 726 € | - | 48 349 € | 0 € | 0 € | 10 377 € | 58 726 € | 58 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 120 € | 27.8% | 1070 € | 5920 € | 30% |
| 2023 | 9480 € | 13.1% | 620 € | 5280 € | 30% |
| 2022 | 8380 € | - | 500 € | 4560 € | 3 |