| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 695 099 € | - | - | - | - | - | - | 1 573 180 € | 121 919 € | 89 578 € | 5346 € | 0 € | 15 705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 290 € | 3962 € | 7328 € | - | 0 € | 7328 € |
| 2023 | 1 903 649 € | - | - | - | - | - | - | 1 790 528 € | 113 121 € | 110 062 € | 1002 € | 46 097 € | 2972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 182 € | 75 € | 45 107 € | - | 0 € | 45 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 128 993 € | 0 € | 19 296 € | 159 753 € | 308 042 € | 0 € | 0 € | 6768 € | 6768 € | 314 810 € | - | 129 484 € | 23 733 € | 0 € | 161 593 € | 314 810 € | 314 810 € |
| 2023 | 61 420 € | 0 € | 53 592 € | 131 595 € | 246 607 € | 0 € | 0 € | 7379 € | 7379 € | 253 986 € | - | 75 988 € | 23 733 € | 0 € | 154 265 € | 253 986 € | 253 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 810 € | 12.1% | 10 330 € | 24 030 € | 7+17% |
| 2023 | 103 260 € | 6.5% | 10 750 € | 25 520 € | 6-14% |
| 2022 | 110 430 € | - | 11 280 € | 26 060 € | 7 |