| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 718 884 € | - | - | - | - | - | - | 629 563 € | 89 321 € | 1430 € | 13 725 € | 23 935 € | 11 752 € | 0 € | 0 € | 0 € | - | 16 622 € | - | - | 69 727 € | 1490 € | 68 237 € | - | 0 € | 68 237 € |
| 2023 | 785 585 € | - | - | - | - | - | - | 679 160 € | 106 425 € | 0 € | 42 414 € | 7276 € | 7641 € | 0 € | 0 € | 0 € | - | 12 335 € | - | - | 51 311 € | 0 € | 51 311 € | - | 0 € | 51 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 103 € | 0 € | 7207 € | 67 536 € | 91 846 € | 0 € | 0 € | 972 165 € | 972 165 € | 1 064 011 € | - | 229 011 € | 366 292 € | 0 € | 468 708 € | 1 064 011 € | 1 064 011 € |
| 2023 | 37 524 € | 0 € | 6282 € | 38 443 € | 82 249 € | 0 € | 0 € | 919 145 € | 919 145 € | 1 001 394 € | - | 264 663 € | 336 260 € | 0 € | 400 471 € | 1 001 394 € | 1 001 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 540 € | 200.7% | 10 160 € | 23 410 € | 6+20% |
| 2023 | -13 450 € | 138.8% | 7380 € | 16 910 € | 5-17% |
| 2022 | 34 690 € | - | 14 500 € | 25 780 € | 6 |