| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 282 € | - | - | - | - | - | - | 108 125 € | 20 157 € | 39 € | 25 487 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5512 € | 0 € | -5512 € | - | 0 € | -5512 € |
| 2023 | 136 625 € | - | - | - | - | - | - | 116 436 € | 20 189 € | 544 € | 28 893 € | 0 € | 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9386 € | 0 € | -9386 € | - | 0 € | -9386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 € | 0 € | 22 € | 1663 € | 1748 € | 0 € | 0 € | 0 € | 0 € | 1748 € | - | 7648 € | 11 773 € | 0 € | -17 673 € | 1748 € | 1748 € |
| 2023 | 164 € | 0 € | 22 € | 1346 € | 1532 € | 0 € | 0 € | 14 € | 14 € | 1546 € | - | 10 957 € | 2750 € | 0 € | -12 161 € | 1546 € | 1546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 730 € | 13.0% | 2160 € | 3570 € | 20% |
| 2023 | 16 930 € | 18.4% | 2700 € | 4470 € | 2-33% |
| 2022 | 14 300 € | - | 1380 € | 4030 € | 3 |