| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 753 € | - | - | - | - | - | - | 6107 € | 12 646 € | 12 497 € | 100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 € | 0 € | 49 € | - | 0 € | 49 € |
| 2024 | 14 931 € | - | - | - | - | - | - | 16 021 € | -1090 € | 2436 € | 363 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3889 € | 0 € | -3889 € | - | 0 € | -3889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 455 € | 0 € | 0 € | 4720 € | 5175 € | 0 € | 0 € | 0 € | 0 € | 5175 € | - | 1108 € | 1360 € | 0 € | 2707 € | 5175 € | 5175 € |
| 2024 | 646 € | 0 € | 7 € | 4931 € | 5584 € | 0 € | 0 € | 0 € | 0 € | 5584 € | - | 2925 € | 0 € | 0 € | 2659 € | 5584 € | 5584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3310 € | 18.6% | 370 € | 2930 € | 20% |
| 2023 | 2790 € | 32.2% | 180 € | 2610 € | 20% |
| 2022 | 2110 € | - | 130 € | 1980 € | 2 |