| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 562 810 € | - | - | - | - | - | - | 395 868 € | 166 942 € | 145 472 € | 21 117 € | 0 € | 0 € | 0 € | 0 € | 7394 € | - | 4282 € | - | - | 3465 € | 0 € | 3465 € | - | 0 € | 3465 € |
| 2024 | 649 835 € | - | - | - | - | - | - | 484 405 € | 165 430 € | 126 346 € | 14 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3123 € | - | - | 21 842 € | 0 € | 21 842 € | - | 0 € | 21 842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 470 € | 0 € | 729 € | 71 316 € | 90 515 € | 0 € | 0 € | 28 652 € | 28 652 € | 119 167 € | - | 17 934 € | 57 000 € | 0 € | 44 233 € | 119 167 € | 119 167 € |
| 2024 | 28 388 € | 0 € | 3487 € | 51 137 € | 83 012 € | 0 € | 0 € | 28 652 € | 28 652 € | 111 664 € | - | 13 896 € | 57 000 € | 0 € | 40 768 € | 111 664 € | 111 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 080 € | 34.0% | 11 180 € | 34 090 € | 90% |
| 2023 | 79 940 € | 15.0% | 10 100 € | 33 900 € | 9+13% |
| 2022 | 69 540 € | - | 6590 € | 26 020 € | 8 |