| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 298 025 € | - | - | - | - | - | - | 303 119 € | -5094 € | 0 € | 0 € | 1049 € | 1766 € | 0 € | 0 € | 0 € | - | 444 € | - | - | -6255 € | 250 € | -6505 € | - | 0 € | -6505 € |
| 2024 | 294 537 € | - | - | - | - | - | - | 286 759 € | 7778 € | 0 € | 0 € | 1802 € | 1401 € | 0 € | 0 € | 0 € | - | 1224 € | - | - | 6955 € | 0 € | 6955 € | - | 0 € | 6955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 938 € | 0 € | 23 776 € | 3981 € | 40 695 € | 0 € | 0 € | 31 934 € | 31 934 € | 72 629 € | - | 13 068 € | 0 € | 0 € | 59 561 € | 72 629 € | 72 629 € |
| 2024 | 9709 € | 0 € | 35 644 € | 3442 € | 48 795 € | 0 € | 0 € | 45 553 € | 45 553 € | 94 348 € | - | 26 177 € | 1480 € | 0 € | 66 691 € | 94 348 € | 94 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 510 € | 28.8% | 4990 € | 11 320 € | 8+33% |
| 2023 | 37 660 € | 5.7% | 5140 € | 15 250 € | 6-14% |
| 2022 | 35 620 € | - | 4710 € | 13 170 € | 7 |