| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 912 € | - | - | - | - | - | - | 11 212 € | 1700 € | 0 € | 1587 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 € | 0 € | 112 € | - | 0 € | 112 € |
| 2023 | 15 805 € | - | - | - | - | - | - | 13 679 € | 2126 € | 0 € | 1582 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 544 € | 0 € | 544 € | - | 0 € | 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 381 € | 0 € | 88 € | 0 € | 469 € | 0 € | 0 € | 2377 € | 2377 € | 2846 € | - | 2632 € | 26 339 € | 0 € | -26 125 € | 2846 € | 2846 € |
| 2023 | 733 € | 0 € | 202 € | 0 € | 935 € | 0 € | 0 € | 3803 € | 3803 € | 4738 € | - | 2987 € | 27 989 € | 0 € | -26 238 € | 4738 € | 4738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2280 € | 13.0% | 90 € | 2190 € | 10% |
| 2023 | 2620 € | 10.1% | 170 € | 2440 € | 10% |
| 2022 | 2380 € | - | 200 € | 1860 € | 1 |