| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 011 € | - | - | - | - | - | - | 42 290 € | -10 279 € | 2658 € | 4226 € | 2185 € | 3796 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 774 € | 0 € | -18 774 € | - | 0 € | -18 774 € |
| 2024 | 415 842 € | - | - | - | - | - | - | 380 481 € | 35 361 € | 8004 € | 19 676 € | 502 € | 18 619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 436 € | 0 € | -10 436 € | - | 0 € | -10 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 856 € | 0 € | 59 790 € | 163 105 € | 238 751 € | 0 € | 0 € | 234 € | 234 € | 238 985 € | - | 508 € | 0 € | 0 € | 238 477 € | 238 985 € | 238 985 € |
| 2024 | 5905 € | 0 € | 54 991 € | 203 152 € | 264 048 € | 0 € | 0 € | 634 € | 634 € | 264 682 € | - | 7431 € | 0 € | 0 € | 257 251 € | 264 682 € | 264 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 400 € | 42.3% | 3480 € | 13 320 € | 5-38% |
| 2023 | 36 820 € | 41.3% | 4180 € | 18 940 € | 80% |
| 2022 | 62 700 € | - | 18 820 € | 19 450 € | 8 |