| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 594 159 € | - | - | - | - | - | - | 548 370 € | 45 789 € | 0 € | 12 905 € | 909 € | 0 € | 0 € | 0 € | 0 € | - | 91 € | - | - | 33 702 € | 2500 € | 31 202 € | - | 0 € | 31 202 € |
| 2023 | 555 456 € | - | - | - | - | - | - | 473 405 € | 82 051 € | 0 € | 17 976 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 713 € | - | - | 63 462 € | 0 € | 63 462 € | - | 0 € | 63 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 068 € | 0 € | 21 732 € | 97 € | 214 897 € | 0 € | 0 € | 148 850 € | 148 850 € | 363 747 € | - | 41 739 € | 0 € | 0 € | 322 008 € | 363 747 € | 363 747 € |
| 2023 | 203 608 € | 0 € | 39 355 € | 97 € | 243 060 € | 0 € | 0 € | 105 016 € | 105 016 € | 348 076 € | - | 47 270 € | 0 € | 0 € | 300 806 € | 348 076 € | 348 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 180 € | 19.9% | 56 730 € | 107 100 € | 12-8% |
| 2023 | 140 300 € | 13.0% | 47 070 € | 92 580 € | 130% |
| 2022 | 161 230 € | - | 52 510 € | 102 200 € | 13 |