| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 135 € | - | - | - | - | - | - | 15 096 € | 3039 € | 89 € | 99 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2851 € | 0 € | 2851 € | - | 0 € | 2851 € |
| 2024 | 17 358 € | - | - | - | - | - | - | 17 237 € | 121 € | 163 € | 101 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -189 € | 0 € | -189 € | - | 0 € | -189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2731 € | 0 € | 3 € | 0 € | 2734 € | 0 € | 0 € | 541 € | 541 € | 3275 € | - | 915 € | 0 € | 0 € | 2360 € | 3275 € | 3275 € |
| 2024 | 1333 € | 0 € | 0 € | 0 € | 1333 € | 0 € | 0 € | 541 € | 541 € | 1874 € | - | 2365 € | 0 € | 0 € | -491 € | 1874 € | 1874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 36.7% | 490 € | 2850 € | 10% |
| 2023 | 2450 € | 5.2% | 180 € | 2260 € | 10% |
| 2022 | 2330 € | - | 140 € | 2190 € | 1 |