| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3005 € | - | - | - | - | - | - | 553 € | 2452 € | 0 € | 1036 € | 29 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1445 € | 0 € | 1445 € | - | 0 € | 1445 € |
| 2023 | 2445 € | - | - | - | - | - | - | 445 € | 2000 € | 0 € | 1313 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 686 € | 0 € | 686 € | - | 0 € | 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7026 € | 0 € | 0 € | 0 € | 7026 € | 0 € | 0 € | 57 € | 57 € | 7083 € | - | 109 € | 0 € | 0 € | 6974 € | 7083 € | 7083 € |
| 2023 | 5553 € | 0 € | 0 € | 0 € | 5553 € | 0 € | 0 € | 85 € | 85 € | 5638 € | - | 109 € | 0 € | 0 € | 5529 € | 5638 € | 5638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | 4.3% | 90 € | 140 € | 10% |
| 2023 | 230 € | 9.5% | 80 € | 140 € | 10% |
| 2022 | 210 € | - | 80 € | 130 € | 1 |