| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 € | - | - | - | - | - | - | 2510 € | -2187 € | 0 € | 254 € | 63 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2403 € | 0 € | -2403 € | - | 0 € | -2403 € |
| 2023 | 8149 € | - | - | - | - | - | - | 272 167 € | -264 018 € | 0 € | 0 € | 0 € | 1144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -265 162 € | 0 € | -265 162 € | - | 0 € | -265 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1927 € | 0 € | 176 € | 114 € | 2217 € | 0 € | 0 € | 476 € | 476 € | 2693 € | - | 809 € | 103 297 € | 0 € | -101 413 € | 2693 € | 2693 € |
| 2023 | 14 228 € | 0 € | 234 € | 114 € | 14 576 € | 0 € | 0 € | 493 € | 493 € | 15 069 € | - | 2430 € | 111 649 € | 0 € | -99 010 € | 15 069 € | 15 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 840 € | 73.9% | 200 € | 810 € | 1-50% |
| 2023 | 3220 € | 44.0% | 210 € | 3090 € | 2-33% |
| 2022 | 5750 € | - | 180 € | 3360 € | 3 |