| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 088 € | 0 € | 0 € | 4926 € | 5097 € | 12 955 € | 0 € | - | - | - | - | - | 12 511 € | 0 € | 0 € | 0 € | - | 2891 € | - | - | 1560 € | 0 € | 1560 € | - | 0 € | 1560 € |
| 2023 | 29 052 € | 0 € | 0 € | 13 945 € | 5989 € | 19 307 € | 0 € | - | - | - | - | - | 15 403 € | 0 € | 0 € | 0 € | - | 1826 € | - | - | 472 € | 0 € | 472 € | - | 0 € | 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4250 € | 0 € | 1161 € | 51 578 € | 56 989 € | 0 € | 0 € | 313 € | 313 € | 57 302 € | - | 0 € | 117 066 € | 0 € | -59 764 € | 57 302 € | 57 302 € |
| 2023 | 2423 € | 0 € | 3578 € | 53 065 € | 59 066 € | 0 € | 0 € | 371 € | 371 € | 59 437 € | - | 0 € | 120 761 € | 0 € | -61 324 € | 59 437 € | 59 437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 380 € | 29.5% | 1730 € | 5710 € | 40% |
| 2023 | 20 400 € | 161.9% | 1870 € | 10 200 € | 4-20% |
| 2022 | 7790 € | - | 580 € | 4290 € | 5 |