| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8695 € | - | - | - | - | - | - | 4808 € | 3887 € | 0 € | 3513 € | 891 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1265 € | 0 € | 1265 € | - | 0 € | 1265 € |
| 2023 | 7407 € | - | - | - | - | - | - | 4187 € | 3220 € | 0 € | 5670 € | 961 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1489 € | 0 € | -1489 € | - | 0 € | -1489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 645 € | 0 € | 559 € | 0 € | 1204 € | 0 € | 0 € | 1630 € | 1630 € | 2834 € | - | 2004 € | 0 € | 0 € | 830 € | 2834 € | 2834 € |
| 2023 | 264 € | 0 € | 372 € | 0 € | 636 € | 0 € | 0 € | 2250 € | 2250 € | 2886 € | - | 3321 € | 0 € | 0 € | -435 € | 2886 € | 2886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1140 € | 27.8% | 40 € | 70 € | - |
| 2023 | 1580 € | 30.6% | 260 € | 380 € | 10% |
| 2022 | 1210 € | - | 240 € | 370 € | 1 |