| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 308 € | - | - | - | - | - | - | 0 € | 34 308 € | 0 € | 16 049 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 259 € | 0 € | 18 259 € | - | 0 € | 18 259 € |
| 2023 | 24 910 € | - | - | - | - | - | - | 437 € | 24 473 € | 0 € | 14 276 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 197 € | 0 € | 10 197 € | - | 0 € | 10 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 334 € | 0 € | 2057 € | 0 € | 37 391 € | 0 € | 0 € | 0 € | 0 € | 37 391 € | - | 7714 € | 0 € | 0 € | 29 677 € | 37 391 € | 37 391 € |
| 2023 | 34 836 € | 0 € | 3722 € | 0 € | 38 558 € | 0 € | 0 € | 0 € | 0 € | 38 558 € | - | 6467 € | 0 € | 0 € | 32 091 € | 38 558 € | 38 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9720 € | 23.4% | 1230 € | 4100 € | 20% |
| 2023 | 7880 € | 33.5% | 900 € | 3460 € | 20% |
| 2022 | 11 850 € | - | 1030 € | 3830 € | 2 |