| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 060 € | - | - | - | - | - | - | 8542 € | 55 518 € | 58 705 € | 4005 € | 6330 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -865 € | 0 € | -865 € | - | 0 € | -865 € |
| 2023 | 69 550 € | - | - | - | - | - | - | 15 456 € | 54 094 € | 55 032 € | 3880 € | 6050 € | 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1040 € | 0 € | 1040 € | - | 0 € | 1040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 249 € | 0 € | 9439 € | 137 831 € | 147 519 € | 0 € | 0 € | 0 € | 0 € | 147 519 € | - | 11 934 € | 210 000 € | 0 € | -74 415 € | 147 519 € | 147 519 € |
| 2023 | 306 € | 0 € | 12 105 € | 133 616 € | 146 027 € | 0 € | 0 € | 7 € | 7 € | 146 034 € | - | 10 083 € | 209 500 € | 0 € | -73 549 € | 146 034 € | 146 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 240 € | 0.9% | 3360 € | 7510 € | 40% |
| 2023 | 20 420 € | 44.3% | 2640 € | 6880 € | 40% |
| 2022 | 14 150 € | - | 1650 € | 4960 € | 4 |