| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 621 322 € | - | - | - | - | - | - | 440 711 € | 180 611 € | 0 € | 103 160 € | 579 € | 1001 € | 0 € | 0 € | 1618 € | - | 0 € | - | - | 78 647 € | 0 € | 78 647 € | - | 0 € | 78 647 € |
| 2023 | 407 136 € | - | - | - | - | - | - | 399 789 € | 7347 € | 0 € | 86 060 € | 170 € | 1000 € | 0 € | 0 € | 889 € | - | 0 € | - | - | -78 654 € | 0 € | -78 654 € | - | 0 € | -78 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 398 199 € | 0 € | 147 590 € | 302 € | 546 091 € | 71 000 € | 0 € | 71 623 € | 142 623 € | 688 714 € | - | 83 816 € | 0 € | 0 € | 604 898 € | 688 714 € | 688 714 € |
| 2023 | 356 177 € | 0 € | 94 637 € | 7166 € | 457 980 € | 71 000 € | 0 € | 76 112 € | 147 112 € | 605 092 € | - | 78 841 € | 0 € | 0 € | 526 251 € | 605 092 € | 605 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 750 € | 117.3% | 28 950 € | 59 600 € | 12-8% |
| 2023 | 26 110 € | 67.1% | 26 600 € | 56 720 € | 13-19% |
| 2022 | 79 440 € | - | 34 920 € | 69 730 € | 16 |