| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 942 € | - | - | - | - | - | - | 87 360 € | 14 582 € | 8104 € | 7937 € | 8727 € | 946 € | 0 € | 0 € | 119 € | - | 818 € | - | - | 5623 € | 0 € | 5623 € | - | 0 € | 5623 € |
| 2023 | 105 260 € | - | - | - | - | - | - | 93 523 € | 11 737 € | 6540 € | 8630 € | 0 € | 245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3678 € | 0 € | -3678 € | - | 0 € | -3678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 557 € | 0 € | 17 234 € | 0 € | 56 791 € | 0 € | 0 € | 23 622 € | 23 622 € | 80 413 € | - | 12 567 € | 8213 € | 0 € | 59 633 € | 80 413 € | 80 413 € |
| 2023 | 34 108 € | 0 € | 27 018 € | 0 € | 61 126 € | 0 € | 0 € | 11 442 € | 11 442 € | 72 568 € | - | 14 557 € | 0 € | 0 € | 58 011 € | 72 568 € | 72 568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 420 € | 2.5% | 8410 € | 14 970 € | 3-25% |
| 2023 | 42 470 € | 13.5% | 8070 € | 16 840 € | 4+33% |
| 2022 | 37 420 € | - | 7520 € | 15 690 € | 3 |