| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 269 € | - | - | - | - | - | - | 72 652 € | 76 617 € | 100 125 € | 4550 € | 0 € | 830 € | 0 € | 0 € | 43 € | - | 0 € | - | - | -28 845 € | 0 € | -28 845 € | - | 0 € | -28 845 € |
| 2023 | 146 924 € | - | - | - | - | - | - | 44 278 € | 102 646 € | 98 174 € | 2474 € | 0 € | 218 € | 0 € | 0 € | 152 € | - | 0 € | - | - | 1932 € | 0 € | 1932 € | - | 0 € | 1932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 255 € | 0 € | 224 € | 139 465 € | 139 944 € | 0 € | 0 € | 1552 € | 1552 € | 141 496 € | - | 298 114 € | 0 € | 0 € | -156 618 € | 141 496 € | 141 496 € |
| 2023 | 404 € | 0 € | 11 746 € | 155 923 € | 168 073 € | 0 € | 0 € | 2307 € | 2307 € | 170 380 € | - | 298 153 € | 0 € | 0 € | -127 773 € | 170 380 € | 170 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 290 € | 22.9% | 4860 € | 19 540 € | 90% |
| 2023 | 37 680 € | 11.9% | 3780 € | 18 120 € | 90% |
| 2022 | 33 670 € | - | 3590 € | 14 760 € | 9 |