| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 321 € | - | - | - | - | - | - | 89 281 € | 45 040 € | 14 839 € | 13 859 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 336 € | 0 € | 16 336 € | - | 0 € | 16 336 € |
| 2024 | 178 483 € | - | - | - | - | - | - | 122 110 € | 56 373 € | 18 861 € | 16 882 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 554 € | 0 € | 20 554 € | - | 0 € | 20 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 994 € | 0 € | 1824 € | 103 910 € | 117 728 € | 0 € | 0 € | 518 € | 518 € | 118 246 € | - | 4095 € | 43 € | 411 € | 113 697 € | 118 246 € | 117 835 € |
| 2024 | 8547 € | 0 € | 5625 € | 103 410 € | 117 582 € | 0 € | 0 € | 527 € | 527 € | 118 109 € | - | 5975 € | 862 € | 411 € | 110 861 € | 118 109 € | 117 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 240 € | 5.0% | 1270 € | 4490 € | 30% |
| 2023 | 39 200 € | 37.4% | 860 € | 3680 € | 3+50% |
| 2022 | 28 540 € | - | 120 € | 2520 € | 2 |