| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 831 203 € | - | - | - | - | - | - | 3 176 543 € | 654 660 € | 438 926 € | 153 978 € | 792 € | 6990 € | 0 € | 0 € | 44 € | - | 19 136 € | - | - | 36 466 € | 1501 € | 34 965 € | - | 0 € | 34 965 € |
| 2024 | 3 719 281 € | - | - | - | - | - | - | 3 021 697 € | 697 584 € | 459 866 € | 178 166 € | 418 € | 5279 € | 0 € | 0 € | 60 € | - | 22 991 € | - | - | 31 760 € | 1320 € | 30 440 € | - | 0 € | 30 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 929 € | 0 € | 433 655 € | 868 876 € | 1 325 460 € | 0 € | 807 € | 76 755 € | 77 562 € | 1 403 022 € | - | 584 388 € | 361 146 € | 0 € | 457 488 € | 1 403 022 € | 1 403 022 € |
| 2024 | 2992 € | 0 € | 443 137 € | 909 190 € | 1 355 319 € | 0 € | 997 € | 43 640 € | 44 637 € | 1 399 956 € | - | 582 235 € | 395 198 € | 0 € | 422 523 € | 1 399 956 € | 1 399 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 687 320 € | 8.1% | 48 720 € | 101 400 € | 180% |
| 2023 | 748 150 € | 6.3% | 66 270 € | 131 430 € | 180% |
| 2022 | 703 510 € | - | 44 140 € | 101 130 € | 18 |