| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 396 442 € | - | - | - | - | - | - | 178 280 € | 218 162 € | 203 240 € | 5993 € | 19 538 € | 10 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 786 € | 0 € | 17 786 € | - | 0 € | 17 786 € |
| 2024 | 393 739 € | - | - | - | - | - | - | 177 300 € | 216 439 € | 192 585 € | 16 216 € | 1382 € | 8445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 575 € | 0 € | 575 € | - | 0 € | 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 81 443 € | 0 € | 1114 € | 2828 € | 85 385 € | 0 € | 0 € | 39 885 € | 39 885 € | 125 270 € | - | 12 193 € | 0 € | 0 € | 113 077 € | 125 270 € | 125 270 € |
| 2024 | 37 756 € | 0 € | 11 952 € | 2227 € | 51 935 € | 0 € | 0 € | 50 239 € | 50 239 € | 102 174 € | - | 6883 € | 0 € | 0 € | 95 291 € | 102 174 € | 102 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 550 € | 22.8% | 7670 € | 25 550 € | 9+13% |
| 2023 | 55 000 € | 11.6% | 6170 € | 21 050 € | 8-11% |
| 2022 | 49 270 € | - | 5230 € | 17 000 € | 9 |