| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 472 258 € | - | - | - | - | - | - | 452 435 € | 19 823 € | 0 € | 12 518 € | 0 € | 1570 € | 0 € | 0 € | 1328 € | - | 172 € | - | - | 6891 € | 2 € | 6889 € | - | 0 € | 6889 € |
| 2023 | 475 612 € | - | - | - | - | - | - | 446 586 € | 29 026 € | 0 € | 12 021 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 17 001 € | 0 € | 17 001 € | - | 0 € | 17 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 156 988 € | 0 € | 5611 € | 159 054 € | 321 653 € | 0 € | 0 € | 2899 € | 2899 € | 324 552 € | - | 20 609 € | 0 € | 0 € | 303 943 € | 324 552 € | 324 552 € |
| 2023 | 147 575 € | 0 € | 8641 € | 151 956 € | 308 172 € | 0 € | 0 € | 14 017 € | 14 017 € | 322 189 € | - | 25 135 € | 0 € | 0 € | 297 054 € | 322 189 € | 322 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 320 € | 0.6% | 5210 € | 23 070 € | 8-11% |
| 2023 | 54 020 € | 21.9% | 4770 € | 24 300 € | 9-10% |
| 2022 | 69 190 € | - | 5890 € | 24 930 € | 10 |