| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 585 868 € | - | - | - | - | - | - | 1 625 140 € | -39 272 € | 0 € | 72 347 € | 306 371 € | 13 634 € | 0 € | 0 € | 0 € | - | 7594 € | - | - | 173 524 € | 0 € | 173 524 € | - | 0 € | 173 524 € |
| 2024 | 1 455 389 € | - | - | - | - | - | - | 1 522 903 € | -67 514 € | 6253 € | 51 009 € | 131 488 € | 29 475 € | 0 € | 0 € | 0 € | - | 11 797 € | - | - | -34 560 € | 0 € | -34 560 € | - | 0 € | -34 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 317 € | 0 € | 315 627 € | 9788 € | 349 732 € | 0 € | 0 € | 299 224 € | 299 224 € | 648 956 € | - | 259 513 € | 159 946 € | 0 € | 229 497 € | 648 956 € | 648 956 € |
| 2024 | 13 771 € | 0 € | 234 066 € | 12 019 € | 259 856 € | 0 € | 0 € | 381 689 € | 381 689 € | 641 545 € | - | 276 192 € | 209 915 € | 0 € | 155 438 € | 641 545 € | 641 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 300 € | 119.4% | 23 380 € | 67 240 € | 25-4% |
| 2023 | 78 530 € | 37.3% | 14 550 € | 47 360 € | 260% |
| 2022 | 125 200 € | - | 21 020 € | 61 420 € | 26 |