| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 253 € | - | - | - | - | - | - | 21 933 € | 14 320 € | 45 692 € | 0 € | 13 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 372 € | 0 € | -18 372 € | - | 0 € | -18 372 € |
| 2023 | 43 069 € | - | - | - | - | - | - | 26 780 € | 16 289 € | 44 138 € | 0 € | 13 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 849 € | 0 € | -14 849 € | - | 0 € | -14 849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 283 € | 0 € | 942 € | 57 039 € | 58 264 € | 0 € | 0 € | 0 € | 0 € | 58 264 € | - | 228 168 € | 0 € | 0 € | -169 904 € | 58 264 € | 58 264 € |
| 2023 | 291 € | 0 € | 942 € | 56 139 € | 57 372 € | 0 € | 0 € | 0 € | 0 € | 57 372 € | - | 208 904 € | 0 € | 0 € | -151 532 € | 57 372 € | 57 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 760 € | 15.4% | 4680 € | 7840 € | 6+20% |
| 2023 | 14 520 € | 46.2% | 3560 € | 6550 € | 5-17% |
| 2022 | 9930 € | - | 2420 € | 4560 € | 6 |