| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 248 € | - | - | - | - | - | - | 46 705 € | 16 543 € | 22 452 € | 2706 € | 0 € | 960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9575 € | 0 € | -9575 € | - | 0 € | -9575 € |
| 2023 | 52 191 € | - | - | - | - | - | - | 40 660 € | 11 531 € | 23 113 € | 2146 € | 6 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 727 € | 0 € | -13 727 € | - | 0 € | -13 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 530 € | 0 € | 0 € | 3154 € | 3684 € | 0 € | 0 € | 80 € | 80 € | 3764 € | - | 47 805 € | 0 € | 0 € | -44 041 € | 3764 € | 3764 € |
| 2023 | 929 € | 0 € | 25 € | 2570 € | 3524 € | 0 € | 0 € | 20 € | 20 € | 3544 € | - | 38 009 € | 0 € | 0 € | -34 465 € | 3544 € | 3544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9620 € | 4.8% | 1070 € | 5630 € | 30% |
| 2023 | 10 100 € | 17.6% | 600 € | 7130 € | 30% |
| 2022 | 8590 € | - | 790 € | 5210 € | 3 |