| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 353 € | - | - | - | - | - | - | 42 590 € | 6763 € | 0 € | 1249 € | 0 € | 833 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4681 € | 0 € | 4681 € | - | 0 € | 4681 € |
| 2023 | 29 363 € | - | - | - | - | - | - | 26 283 € | 3080 € | 0 € | 625 € | 0 € | 1152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1303 € | 0 € | 1303 € | - | 0 € | 1303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7740 € | 0 € | 0 € | 767 € | 8507 € | 0 € | 0 € | 2780 € | 2780 € | 11 287 € | - | 2541 € | 0 € | 0 € | 8746 € | 11 287 € | 11 287 € |
| 2023 | 2218 € | 0 € | 0 € | 1045 € | 3263 € | 0 € | 0 € | 3475 € | 3475 € | 6738 € | - | 2673 € | 0 € | 0 € | 4065 € | 6738 € | 6738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 060 € | 12.7% | 3310 € | 9740 € | 30% |
| 2023 | 11 590 € | 32.8% | 3030 € | 8540 € | 30% |
| 2022 | 8730 € | - | 2480 € | 6230 € | 3 |