| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7800 € | - | - | - | - | - | - | 0 € | 7800 € | 3042 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3807 € | - | - | 951 € | 0 € | 951 € | - | 0 € | 951 € |
| 2023 | 7700 € | - | - | - | - | - | - | 0 € | 7700 € | 1158 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6542 € | 0 € | 6542 € | - | 0 € | 6542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 743 € | 0 € | 0 € | 0 € | 10 743 € | 0 € | 0 € | 6650 € | 6650 € | 17 393 € | - | 630 € | 0 € | 0 € | 16 763 € | 17 393 € | 17 393 € |
| 2023 | 7160 € | 0 € | 0 € | 0 € | 7160 € | 0 € | 2461 € | 6650 € | 9111 € | 16 271 € | - | 459 € | 0 € | 0 € | 15 812 € | 16 271 € | 16 271 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 670 € | 11.7% | 0 € | 0 € | - |
| 2023 | 600 € | 2900.0% | 0 € | 0 € | - |
| 2022 | 20 € | - | -110 € | 0 € | 1 |