| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 317 € | - | - | - | - | - | - | 127 473 € | 18 844 € | 3225 € | 9741 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 618 € | - | - | 5260 € | 0 € | 5260 € | - | 0 € | 5260 € |
| 2023 | 132 386 € | - | - | - | - | - | - | 93 574 € | 38 812 € | 16 650 € | 6419 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 823 € | - | - | 14 920 € | 41 € | 14 879 € | - | 0 € | 14 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 628 € | 0 € | 11 972 € | 8401 € | 39 001 € | 0 € | 0 € | 8497 € | 8497 € | 47 498 € | - | 19 983 € | 0 € | 0 € | 27 515 € | 47 498 € | 47 498 € |
| 2023 | 11 314 € | 0 € | 12 437 € | 8163 € | 31 914 € | 0 € | 0 € | 12 789 € | 12 789 € | 44 703 € | - | 22 448 € | 0 € | 0 € | 22 255 € | 44 703 € | 44 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 060 € | 13.0% | 2100 € | 3400 € | 10% |
| 2023 | 13 860 € | 30.8% | 3080 € | 5030 € | 1-50% |
| 2022 | 20 040 € | - | 4000 € | 6510 € | 2 |