| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1277 € | 41 038 € | 0 € | 0 € | 0 € | 0 € | 1378 € | - | 0 € | - | - | -40 937 € | 0 € | -40 937 € | - | 0 € | -40 937 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 20 542 € | 39 132 € | 0 € | 885 € | 0 € | 0 € | 730 € | - | 0 € | - | - | -59 829 € | 0 € | -59 829 € | - | 0 € | -59 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 914 € | 0 € | 13 980 € | 0 € | 49 894 € | 0 € | 0 € | 11 999 € | 11 999 € | 61 893 € | - | 3226 € | 14 552 € | 0 € | 44 115 € | 61 893 € | 61 893 € |
| 2023 | 78 714 € | 0 € | 13 980 € | 0 € | 92 694 € | 0 € | 0 € | 10 026 € | 10 026 € | 102 720 € | - | 3115 € | 14 552 € | 0 € | 85 053 € | 102 720 € | 102 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 470 € | 0.1% | 5890 € | 10 580 € | 10% |
| 2023 | 16 450 € | 0.8% | 5880 € | 10 560 € | 10% |
| 2022 | 16 590 € | - | 5930 € | 10 660 € | 1 |