| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 700 € | - | - | - | - | - | - | 66 387 € | -7687 € | 3622 € | 1489 € | 287 € | 7851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 362 € | 10 € | -20 372 € | - | 0 € | -20 372 € |
| 2023 | 65 120 € | - | - | - | - | - | - | 61 612 € | 3508 € | 4486 € | 1112 € | 600 € | 8495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9985 € | 0 € | -9985 € | - | 0 € | -9985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 859 € | 0 € | 4681 € | 15 035 € | 38 575 € | 0 € | 0 € | 9643 € | 9643 € | 48 218 € | - | 48 084 € | 0 € | 0 € | 134 € | 48 218 € | 48 218 € |
| 2023 | 35 133 € | 0 € | 5389 € | 18 750 € | 59 272 € | 0 € | 0 € | 9550 € | 9550 € | 68 822 € | - | 48 316 € | 0 € | 0 € | 20 506 € | 68 822 € | 68 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 580 € | 9.8% | 4430 € | 10 850 € | 40% |
| 2023 | 22 380 € | 2.0% | 2970 € | 9640 € | 4-33% |
| 2022 | 22 830 € | - | 2490 € | 9760 € | 6 |