| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 717 € | - | - | - | - | - | - | 32 525 € | 87 192 € | 72 717 € | 16 390 € | 0 € | 522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2437 € | 0 € | -2437 € | - | 0 € | -2437 € |
| 2024 | 172 111 € | - | - | - | - | - | - | 51 899 € | 120 212 € | 99 153 € | 15 367 € | 0 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5655 € | 0 € | 5655 € | - | 0 € | 5655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8643 € | 0 € | 11 567 € | 658 € | 20 868 € | 0 € | 0 € | 16 886 € | 16 886 € | 37 754 € | - | 55 080 € | 0 € | 4296 € | -21 622 € | 37 754 € | 33 458 € |
| 2024 | 894 € | 0 € | 11 271 € | 408 € | 12 573 € | 0 € | 0 € | 18 900 € | 18 900 € | 31 473 € | - | 46 039 € | 0 € | 4619 € | -19 185 € | 31 473 € | 26 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 830 € | 19.4% | 8650 € | 24 740 € | 8-11% |
| 2023 | 45 080 € | 102.2% | 5160 € | 17 820 € | 9+29% |
| 2022 | 22 290 € | - | 2890 € | 14 070 € | 7 |