| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 871 056 € | - | - | - | - | - | - | 675 208 € | 195 848 € | 79 160 € | 12 409 € | 1417 € | 9427 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 269 € | 0 € | 96 269 € | - | 0 € | 96 269 € |
| 2023 | 594 750 € | - | - | - | - | - | - | 394 362 € | 200 388 € | 156 006 € | 9371 € | 0 € | 15 952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 059 € | 0 € | 19 059 € | - | 0 € | 19 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 120 € | 0 € | 253 851 € | 851 € | 271 822 € | 10 725 € | 0 € | 43 805 € | 54 530 € | 326 352 € | - | 29 268 € | 0 € | 0 € | 297 084 € | 326 352 € | 326 352 € |
| 2023 | 7993 € | 0 € | 147 310 € | 0 € | 155 303 € | 10 225 € | 0 € | 43 768 € | 53 993 € | 209 296 € | - | 11 124 € | 0 € | 0 € | 198 172 € | 209 296 € | 209 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 870 € | 89.2% | 24 330 € | 36 650 € | 13+44% |
| 2023 | 15 790 € | 43.3% | 11 840 € | 21 400 € | 9-18% |
| 2022 | 27 840 € | - | 16 140 € | 25 650 € | 11 |