| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 379 821 € | - | - | - | - | - | - | 268 855 € | 110 966 € | 41 730 € | 102 780 € | 1496 € | 10 026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 074 € | 0 € | -42 074 € | - | 0 € | -42 074 € |
| 2023 | 588 780 € | - | - | - | - | - | - | 419 268 € | 169 512 € | 71 708 € | 133 915 € | 2802 € | 10 867 € | 0 € | 0 € | 0 € | - | 307 € | - | - | -44 483 € | 10 000 € | -54 483 € | - | 0 € | -54 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 479 € | 0 € | 6818 € | 8760 € | 42 057 € | 0 € | 0 € | 37 055 € | 37 055 € | 79 112 € | - | 25 589 € | 0 € | 0 € | 53 523 € | 79 112 € | 79 112 € |
| 2023 | 44 261 € | 0 € | 6665 € | 14 855 € | 65 781 € | 0 € | 0 € | 54 602 € | 54 602 € | 120 383 € | - | 28 764 € | 0 € | 0 € | 91 619 € | 120 383 € | 120 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 780 € | 51.1% | 7830 € | 11 400 € | 30% |
| 2023 | 134 570 € | 31.7% | 10 320 € | 16 900 € | 30% |
| 2022 | 197 150 € | - | 9310 € | 15 780 € | 3 |