| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 868 € | - | - | - | - | - | - | 10 539 € | 4329 € | 93 € | 3921 € | 0 € | 581 € | 0 € | 0 € | 5 € | - | 0 € | - | - | -261 € | 0 € | -261 € | - | 0 € | -261 € |
| 2023 | 11 325 € | - | - | - | - | - | - | 7775 € | 3550 € | 19 € | 3431 € | 156 € | 0 € | 0 € | 0 € | 145 € | - | 143 € | - | - | 258 € | 50 € | 208 € | - | 0 € | 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9893 € | 0 € | 5875 € | 0 € | 15 768 € | 0 € | 0 € | 0 € | 0 € | 15 768 € | - | 1462 € | 0 € | 0 € | 14 306 € | 15 768 € | 15 768 € |
| 2023 | 9789 € | 0 € | 6967 € | 0 € | 16 756 € | 0 € | 0 € | 0 € | 0 € | 16 756 € | - | 2190 € | 0 € | 0 € | 14 566 € | 16 756 € | 16 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 233.3% | 60 € | 170 € | 1 |
| 2023 | 90 € | 50.0% | 10 € | 10 € | - |
| 2022 | 60 € | - | 0 € | 0 € | - |